Inspectable TID / Market Gaps material. No interpretation is generated from this file.
local_release_candidate
Gate 10 reserve coverage
Illustrative resilience and coverage calculations.
CSV table
12 rows · 3 columns| monthly_fixed_cost_dkk | reserve_dkk | months_fixed_cost_coverage |
|---|---|---|
| 20000 | 50000 | 2.5 |
| 20000 | 100000 | 5.0 |
| 20000 | 200000 | 10.0 |
| 20000 | 300000 | 15.0 |
| 30000 | 50000 | 1.67 |
| 30000 | 100000 | 3.33 |
| 30000 | 200000 | 6.67 |
| 30000 | 300000 | 10.0 |
| 40000 | 50000 | 1.25 |
| 40000 | 100000 | 2.5 |
| 40000 | 200000 | 5.0 |
| 40000 | 300000 | 7.5 |